diff --git a/data.json b/data.json
index 882b162..6dcbbc3 100644
--- a/data.json
+++ b/data.json
@@ -6,19 +6,19 @@
       "biz": "MS on EXT",
       "tw_rev": 260852.7564,
       "tw_cost": 124696.60265,
-      "tw_profit": 136156.15375,
-      "tw_gpr": 0.5219655549325067,
-      "rev_wow": 0.04039660585985885,
-      "cost_wow": 0.02071127186322435,
+      "tw_profit": 136156.1537499999,
+      "tw_gpr": 0.5219655549325064,
+      "rev_wow": 0.04039660585985909,
+      "cost_wow": 0.02071127186322411,
       "profit_wow": 0.05910323420458186,
       "gpr_diff": 0.009219323791606393,
-      "rev_diff": 10128.41250000001,
-      "cost_diff": 2530.221139999994,
-      "profit_diff": 7598.191359999997,
+      "rev_diff": 10128.41250000006,
+      "cost_diff": 2530.221139999965,
+      "profit_diff": 7598.191359999939,
       "lw_rev": 250724.3439,
       "lw_cost": 122166.38151,
       "lw_profit": 128557.96239,
-      "lw_gpr": 0.5127462311409003
+      "lw_gpr": 0.5127462311409005
     },
     {
       "biz": "MS on Lacuna",
@@ -43,15 +43,15 @@
       "tw_rev": 11482.295,
       "tw_cost": 7114.14,
       "tw_profit": 4368.155,
-      "tw_gpr": 0.3804252547073559,
-      "rev_wow": 0.4734454279708758,
+      "tw_gpr": 0.380425254707356,
+      "rev_wow": 0.4734454279708754,
       "cost_wow": 0.6072103904084366,
       "profit_wow": 0.2975629970027596,
       "gpr_diff": -0.05156598851396832,
-      "rev_diff": 3689.475,
+      "rev_diff": 3689.474999999998,
       "cost_diff": 2687.75,
-      "profit_diff": 1001.725,
-      "lw_rev": 7792.82,
+      "profit_diff": 1001.724999999999,
+      "lw_rev": 7792.820000000001,
       "lw_cost": 4426.39,
       "lw_profit": 3366.43,
       "lw_gpr": 0.4319912432213243
@@ -63,16 +63,16 @@
       "tw_profit": 1345.595,
       "tw_gpr": 0.3008568728924177,
       "rev_wow": -0.07660652233193507,
-      "cost_wow": -0.07702709301689109,
+      "cost_wow": -0.07702709301689122,
       "profit_wow": -0.07562770168317738,
       "gpr_diff": 0.0003185782612092347,
       "rev_diff": -371.0508,
-      "cost_diff": -260.9606799999997,
-      "profit_diff": -110.0901200000001,
+      "cost_diff": -260.9606800000001,
+      "profit_diff": -110.0901199999998,
       "lw_rev": 4843.5928,
       "lw_cost": 3387.90768,
       "lw_profit": 1455.68512,
-      "lw_gpr": 0.3005382946312085
+      "lw_gpr": 0.3005382946312084
     },
     {
       "biz": "MS on Midas",
@@ -95,38 +95,38 @@
     {
       "biz": "Midas on AFT",
       "tw_rev": 156,
-      "tw_cost": 0,
-      "tw_profit": 156,
-      "tw_gpr": 1,
+      "tw_cost": 101.4,
+      "tw_profit": 54.59999999999999,
+      "tw_gpr": 0.35,
       "rev_wow": -0.1567567567567568,
-      "cost_wow": null,
+      "cost_wow": -0.1567567567567567,
       "profit_wow": -0.1567567567567568,
       "gpr_diff": 0,
       "rev_diff": -29,
-      "cost_diff": 0,
-      "profit_diff": -29,
+      "cost_diff": -18.84999999999999,
+      "profit_diff": -10.15000000000001,
       "lw_rev": 185,
-      "lw_cost": 0,
-      "lw_profit": 185,
-      "lw_gpr": 1
+      "lw_cost": 120.25,
+      "lw_profit": 64.75,
+      "lw_gpr": 0.35
     },
     {
       "biz": "合计",
-      "tw_rev": 289506.4202,
-      "tw_cost": 140499.44765,
-      "tw_profit": 149006.97255,
-      "tw_gpr": 0.5146931541174852,
-      "rev_wow": 0.03037686173878927,
-      "cost_wow": 0.01655953382301996,
+      "tw_rev": 289506.4202000001,
+      "tw_cost": 140600.84765,
+      "tw_profit": 148905.57255,
+      "tw_gpr": 0.5143429028176002,
+      "rev_wow": 0.03037686173878969,
+      "cost_wow": 0.01640887138929992,
       "profit_wow": null,
       "gpr_diff": null,
-      "rev_diff": 8535.029099999985,
-      "cost_diff": 2288.705459999997,
-      "profit_diff": 6246.323640000017,
-      "lw_rev": 280971.3911,
-      "lw_cost": 138210.74219,
-      "lw_profit": 142760.64891,
-      "lw_gpr": 0.5080967437684442
+      "rev_diff": 8535.029100000102,
+      "cost_diff": 2269.855459999962,
+      "profit_diff": 6265.173639999965,
+      "lw_rev": 280971.3910999999,
+      "lw_cost": 138330.99219,
+      "lw_profit": 142640.39891,
+      "lw_gpr": 0.5076687642523474
     }
   ],
   "details": [
@@ -1065,20 +1065,20 @@
       "channel": "AFT_SDK",
       "biz": "Midas on AFT",
       "tw_rev": 156,
-      "tw_cost": 0,
-      "tw_profit": 156,
-      "tw_gpr": 1,
+      "tw_cost": 101.4,
+      "tw_profit": 54.59999999999999,
+      "tw_gpr": 0.35,
       "lw_rev": 185,
-      "lw_cost": 0,
-      "lw_profit": 185,
-      "lw_gpr": 1,
+      "lw_cost": 120.25,
+      "lw_profit": 64.75,
+      "lw_gpr": 0.35,
       "rev_wow": -0.1567567567567568,
-      "cost_wow": null,
+      "cost_wow": -0.1567567567567567,
       "profit_wow": -0.1567567567567568,
       "gpr_diff": 0,
       "rev_diff": -29,
-      "cost_diff": 0,
-      "profit_diff": -29
+      "cost_diff": -18.84999999999999,
+      "profit_diff": -10.15000000000001
     }
   ],
   "focus": [