diff --git a/data.json b/data.json index c4c7302..c352680 100644 --- a/data.json +++ b/data.json @@ -4,21 +4,21 @@ "summary": [ { "biz": "MS on EXT", - "tw_rev": 254732.7772, - "tw_cost": 122156.20981, - "tw_profit": 132576.56739, - "tw_gpr": 0.520453507582612, - "rev_wow": -0.02346143197588232, - "cost_wow": -0.02035062452718856, - "profit_wow": -0.02631029665385612, - "gpr_diff": -0.001522766040540691, - "rev_diff": -6119.979200000002, - "cost_diff": -2537.596839999998, - "profit_diff": -3582.382359999989, - "lw_rev": 260852.7564, - "lw_cost": 124693.80665, - "lw_profit": 136158.94975, - "lw_gpr": 0.5219762736231527 + "tw_rev": 253962.4552, + "tw_cost": 121495.84981, + "tw_profit": 132466.60539, + "tw_gpr": 0.5215991682143731, + "rev_wow": -0.02379585758519162, + "cost_wow": -0.02109256494555463, + "profit_wow": -0.02626217240459729, + "gpr_diff": -0.001321123326936458, + "rev_diff": -6190.564199999993, + "cost_diff": -2617.876839999939, + "profit_diff": -3572.687359999982, + "lw_rev": 260153.0194, + "lw_cost": 124113.72665, + "lw_profit": 136039.29275, + "lw_gpr": 0.5229202915413096 }, { "biz": "MS on Lacuna", @@ -40,39 +40,39 @@ }, { "biz": "MS on Midas", - "tw_rev": 1555.8915, - "tw_cost": 43.683, - "tw_profit": 1512.2085, - "tw_gpr": 0.9719241348127423, - "rev_wow": 0.754695321471097, - "cost_wow": -0.1040854834078511, - "profit_wow": 0.8046657783015996, - "gpr_diff": 0.02691218152698149, - "rev_diff": 669.1897000000002, - "cost_diff": -5.075000000000003, - "profit_diff": 674.2647, - "lw_rev": 886.7017999999999, - "lw_cost": 48.758, - "lw_profit": 837.9438, - "lw_gpr": 0.9450119532857608 + "tw_rev": 2326.2135, + "tw_cost": 0, + "tw_profit": 2326.2135, + "tw_gpr": 1, + "rev_wow": 0.4663115274286033, + "cost_wow": null, + "profit_wow": 0.4663115274286033, + "gpr_diff": 0, + "rev_diff": 739.7747000000004, + "cost_diff": 0, + "profit_diff": 739.7747000000004, + "lw_rev": 1586.4388, + "lw_cost": 0, + "lw_profit": 1586.4388, + "lw_gpr": 1 }, { "biz": "Direct on EXT", "tw_rev": 11551.2, - "tw_cost": 6945.04, + "tw_cost": 6945.040000000001, "tw_profit": 4606.16, "tw_gpr": 0.3987603019599695, - "rev_wow": 0.006000978027476272, - "cost_wow": -0.02376956315169513, + "rev_wow": 0.006000978027476273, + "cost_wow": -0.023769563151695, "profit_wow": 0.05448639070728949, "gpr_diff": 0.01833504725261353, "rev_diff": 68.90500000000065, - "cost_diff": -169.1000000000004, + "cost_diff": -169.0999999999995, "profit_diff": 238.0050000000001, "lw_rev": 11482.295, "lw_cost": 7114.14, "lw_profit": 4368.155, - "lw_gpr": 0.3804252547073559 + "lw_gpr": 0.380425254707356 }, { "biz": "Midas on EXT", @@ -113,20 +113,20 @@ { "biz": "合计", "tw_rev": 282334.1125, - "tw_cost": 137159.18809, - "tw_profit": 145174.92441, - "tw_gpr": 0.5141954796907511, + "tw_cost": 136455.14509, + "tw_profit": 145878.96741, + "tw_gpr": 0.5166891316046692, "rev_wow": -0.02477426129287597, - "cost_wow": -0.02445882798262801, - "profit_wow": -0.02507209081903548, - "gpr_diff": -0.0001570809437575482, + "cost_wow": -0.0251060105887787, + "profit_wow": -0.02446373865340867, + "gpr_diff": 0.0001644671544125398, "rev_diff": -7172.307699999947, - "cost_diff": -3438.863559999998, - "profit_diff": -3733.444140000007, + "cost_diff": -3514.068559999927, + "profit_diff": -3658.239139999991, "lw_rev": 289506.4202, - "lw_cost": 140598.05165, - "lw_profit": 148908.36855, - "lw_gpr": 0.5143525606345086 + "lw_cost": 139969.21365, + "lw_profit": 149537.20655, + "lw_gpr": 0.5165246644502567 } ], "details": [ @@ -472,25 +472,6 @@ "cost_diff": -1068.118, "profit_diff": -4632.6957 }, - { - "channel": "P_API_Midas", - "biz": "MS on EXT", - "tw_rev": 770.322, - "tw_cost": 660.36, - "tw_profit": 109.962, - "tw_gpr": 0.1427480975, - "lw_rev": 699.737, - "lw_cost": 580.08, - "lw_profit": 119.657, - "lw_gpr": 0.1710028196, - "rev_wow": 0.1008736139, - "cost_wow": 0.1383947042, - "profit_wow": -0.08102325810000001, - "gpr_diff": -0.0282547221, - "rev_diff": 70.585, - "cost_diff": 80.28, - "profit_diff": -9.695 - }, { "channel": "P_API_Flatads", "biz": "MS on EXT", @@ -559,9 +540,9 @@ "lw_cost": 0, "lw_profit": 0, "lw_gpr": 0, - "rev_wow": null, - "cost_wow": null, - "profit_wow": null, + "rev_wow": -0.8360071301, + "cost_wow": -0.8669410151, + "profit_wow": -0.7786259542, "gpr_diff": 0.3333333333, "rev_diff": 0.375, "cost_diff": 0.25, @@ -799,39 +780,58 @@ "channel": "A_API_SPDragon", "biz": "MS on Midas", "tw_rev": 1542.4915, - "tw_cost": 30.313, - "tw_profit": 1512.1785, - "tw_gpr": 0.9803480278000001, + "tw_cost": 0, + "tw_profit": 1542.4915, + "tw_gpr": 1, "lw_rev": 871.1918, - "lw_cost": 33.258, - "lw_profit": 837.9338, - "lw_gpr": 0.9618247096, + "lw_cost": 0, + "lw_profit": 871.1918, + "lw_gpr": 1, "rev_wow": 0.7705532811, - "cost_wow": -0.0885501233, - "profit_wow": 0.804651513, - "gpr_diff": 0.0185233183, + "cost_wow": null, + "profit_wow": 0.7705532811488816, + "gpr_diff": 0, "rev_diff": 671.2997, - "cost_diff": -2.945, - "profit_diff": 674.2447 + "cost_diff": 0, + "profit_diff": 671.2997000000001 + }, + { + "channel": "P_API_Midas", + "biz": "MS on Midas", + "tw_rev": 770.322, + "tw_cost": 0, + "tw_profit": 770.322, + "tw_gpr": 1, + "lw_rev": 699.737, + "lw_cost": 0, + "lw_profit": 699.737, + "lw_gpr": 1, + "rev_wow": 0.1008736139, + "cost_wow": null, + "profit_wow": 0.1008736139435246, + "gpr_diff": 0, + "rev_diff": 70.585, + "cost_diff": 0, + "profit_diff": 70.58500000000004 }, { "channel": "M_API_Midas", "biz": "MS on Midas", "tw_rev": 13.4, - "tw_cost": 13.37, - "tw_profit": 0.03, - "tw_gpr": 0.002238806, + "tw_cost": 0, + "tw_profit": 13.4, + "tw_gpr": 1, "lw_rev": 15.51, - "lw_cost": 15.5, - "lw_profit": 0.01, - "lw_gpr": 0.0006447453000000001, + "lw_cost": 0, + "lw_profit": 15.51, + "lw_gpr": 1, "rev_wow": -0.1360412637, - "cost_wow": -0.1374193548, - "profit_wow": 2, - "gpr_diff": 0.0015940606, + "cost_wow": null, + "profit_wow": -0.1360412637008381, + "gpr_diff": 0, "rev_diff": -2.11, - "cost_diff": -2.13, - "profit_diff": 0.02 + "cost_diff": 0, + "profit_diff": -2.109999999999999 }, { "channel": "agency billease",